Main menu button

Initial coverage Elicera: Cell Therapy Company Under the Radar

20 Dec 2021

Read the full report here:

Initiation of Coverage Elicera 20 Dec 2021

Carlsquare Equity Research initiates coverage of Elicera Therapeutics and identifies a cancer research company with good potential. The Company is developing novel cell therapy therapies based on the enhancement of validated technologies. A primary focus is on the CAR-T area, where the market should multiply in the coming years. We estimate a risk-adjusted value of about SEK 13 per share. We see significant room for further appreciation upon clinical trials and business development progress.

The First Listed Swedish CAR-T-company Out of the Starting Blocks

Elicera is developing, among other things, new cancer treatments in CAR-T cell therapy, an area that has generated strong clinical results in patients with difficult-to-treat cancer and whose market should grow strongly in the coming years. Leading scientists back the Company, and Elicera’s candidates are differentiated with a proprietary technology to boost immune responses to cancer. So far, there is limited clinical data for Elicera’s portfolio, but the success of similar external projects bodes well. The corporate cash position is sufficient for the next two years. If outstanding warrants are exercised next year, financial sustainability will improve.

Benefitting from Regulatory and Financial support

Elicera intends to address rare cancers such as lymphoma and brain cancer, opening potentially faster clinical development than the average drug project. The projects have also received significant research funding. The aim is to license out projects and technology to essential partners, and examples of business development in the industry show that this can happen relatively early. At the same time, the risk of setbacks in clinical trials is high in drug development, as it is for Elicera’s project portfolio. However, we believe that the prospects for the Company’s immune-activating technology iTANK are not entirely dependent on a single project, which mitigates the technical risk to some extent

Weak Share Performance not Linked to Project Development

We believe that the low valuation, with a net asset value of over SEK 50 million, stands out compared to similar companies. An explanation is that Elicera already has one project in clinical development and is expected to add another in the coming year. The share price has been pressured by sell-offs related to a pre-IPO issue and, as expected, a somewhat limited news flow. We see the potential for more share price-driving news in 2022. We calculate a risk-adjusted justified value of SEK 13 in a base case scenario. In case of progress in clinical development, we estimate that the stock could double further in a bull scenario. The share is currently trading just above our bear scenario, where we only include the brain tumour project in our valuation.


Carlsquare AB,, hereinafter referred to as Carlsquare, is engaged in corporate finance and equity research, publishing information on companies and including analyses. The information has been compiled from sources that Carlsquare deems reliable. However, Carlsquare cannot guarantee the accuracy of the information. Nothing written in the analysis should be considered a recommendation or solicitation to invest in any financial instrument, option, or the like. Opinions and conclusions expressed in the analysis are intended solely for the recipient.

The content may not be copied, reproduced, or distributed to any other person without the written consent of Carlsquare. Carlsquare shall not be liable for either direct or indirect damages caused by decisions made on the basis of information contained in this analysis. Investments in financial instruments offer the potential for appreciation and gains. All such investments are also subject to risks. The risks vary between different types of financial instruments and combinations thereof. Past performance should not be taken as an indication of future returns.

The analysis is not directed at U.S. Persons (as that term is defined in Regulation S under the United States Securities Act and interpreted in the United States Investment Companies Act of 1940), nor may it be disseminated to such persons. The analysis is not directed at natural or legal persons where the distribution of the analysis to such persons would involve or entail a risk of violation of Swedish or foreign laws or regulations.

The analysis is a so-called Assignment Analysis for which the analyzed Company has signed an agreement with Carlsquare for analysis coverage. The analyses are published on an ongoing basis during the contract period and for the usually fixed fee.

Carlsquare may or may not have a financial interest with respect to the subject matter of this analysis. Carlsquare values the assurance of objectivity and independence and has established procedures for managing conflicts of interest for this purpose.

The analysts Niklas Elmhammer and Ulf Boberg do not own and may not own shares in the analyzed Company.

Initial coverage Elicera: Cell Therapy Company Under the Radar