Equity research CDON: Moderate capital raise, profitability improving in Q3
19 sep 2025
Following a strategic review, CDON has announced a SEK 45m directed issue to accelerate growth initiatives with the aim of an EBITDA uplift of SEK 50m by 2027. The Q3 2025 preannouncement suggests that profitability is improving ahead of our previous expectations. Our preliminary assessment is that the plans support our forecasts in the medium term.
CDON has completed a SEK 45m directed share issue at a subscription price of SEK 62.6 per share, a slight premium to the recent share price levels. Several of the Company’s larger shareholders participated in the Directed Share Issue. Further, board members Christoffer Norman, Brad Hathaway and Alexander Bricca have undertaken to subscribe for 116,800 shares. This part of the issue needs to be approved by an EGM as it is directed to insiders.
The raise follows a strategic review initiated this spring, which resulted in the decision to accelerate internal growth initiatives. These initiatives are focused on accelerating growth in the Nordics outside Sweden and increasing investment in tech resources, marketing, and advertising. The board targets an EBITDA uplift of SEK 50m by 2027 from these measures.
Encouraging development in Q3 2025 so far
CDON also provides preliminary financials for the July-August period, which indicate GMV growth of about seven per cent, similar to Q2. EBITDA amounts to about SEK 9m, suggesting that profitability is improving somewhat ahead of our expectations. We view the news as a welcome sign of a return to profitable growth.
While we will need more details regarding the growth initiatives, we believe they support our forecasts in the medium term, albeit involving some cost increases in the short term.
All in all, we are encouraged by the preannouncement and the growth and profit targets. We will return with a Q3 preview and research update shortly. We expect minor changes to our base case valuation, considering, e.g., the 6.3 per cent dilution from the directed issue. However, once we learn more about the specifics, the initiatives will likely have some impact on our near-term cost estimates in 2025-2026.
Disclaimer
Carlsquare AB, www.carlsquare.se, hereinafter referred to as Carlsquare, is engaged in corporate finance and equity research, publishing information on companies and including analyses. The information has been compiled from sources that Carlsquare deems reliable. However, Carlsquare cannot guarantee the accuracy of the information. Nothing written in the analysis should be considered a recommendation or solicitation to invest in any financial instrument, option, or the like. Opinions and conclu-sions expressed in the analysis are intended solely for the recipient.
The content may not be copied, reproduced, or distributed to any other person without the written consent of Carlsquare. Carlsquare shall not be liable for either direct or indirect damages caused by decisions made on the basis of information con-tained in this analysis. Investments in financial instruments offer the potential for appreciation and gains. All such investments are also subject to risks. The risks vary between different types of financial instruments and combinations thereof. Past per-formance should not be taken as an indication of future returns.
The analysis is not directed at U.S. Persons (as that term is defined in Regulation S under the United States Securities Act and interpreted in the United States Investment Companies Act of 1940), nor may it be disseminated to such persons. The analysis is not directed at natural or legal persons where the distribution of the analysis to such persons would involve or entail a risk of violation of Swedish or foreign laws or regulations.
The analysis is a so-called Assignment Analysis for which the analysed company has signed an agreement with Carlsquare for analysis coverage. The analyses are published on an ongoing basis during the contract period and for the usually fixed fee.
Carlsquare may or may not have a financial interest with respect to the subject matter of this analysis. Carlsquare values the assurance of objectivity and independence and has established procedures for managing conflicts of interest for this purpose.
The analysts Niklas Emhammer and Markus Augustsson do not own and may not own shares in the analysed company.

