Equity Research Immunovia: Making headway with new cancer screening test
26 Feb 2025
Read the initiation of coverage here:
Immunovia is developing a test for pancreatic cancer. Most cases of pancreatic cancer are diagnosed when they are unresectable, highlighting the need for better diagnostics. We estimate a TAM of USD 1.1bn with LDT sales starting in H2 2025.
New laboratory-developed test with strong results in tough indication
Pancreatic cancer is one of the deadliest forms of cancer, with SEER estimating that the incidence and mortality in the USA for 2024 was at 66,440 cases and 51,750 deaths. A key part of the problem is the asymptomatic nature of the disease, meaning that most patients only get diagnosed at stage III or IV, often when the cancer is unresectable. With a clear need for diagnostics, Immunovia is developing a next-generation test for pancreatic cancer. In a clinical validation study that looked at early-stage pancreatic ductal adenocarcinoma (PDAC), the test achieved a sensitivity of 78% and a specificity of 94%. The test was 14 percentage points more sensitive than CA19-9, an FDA-approved biomarker for monitoring PDAC.
Focus on high-risk patients with clear unmet clinical need
Immunovia is targeting a subset of pancreatic cancer patients, specifically, high-risk patients with a family history of pancreatic cancer or a genetic predisposition for it. This is a sound strategy as selling screening of the broader population is not feasible. However, in the HRI/familial population, the risk of PDAC warrants annual monitoring. The problem is that, currently, invasive tests like endoscopic ultrasounds are being performed, inhibiting patient compliance. On the other hand, the test being developed by Immunovia is based on the ELISA assay and uses relatively simple bloodwork. Thus, the invasiveness and time requirement for the patient would go down, potentially improving compliance and increasing the number of patients who catch the disease early.
Share price potential with many inflection points in the short term
Immunovia headed into 2025 with a positive outcome in the CLARITI study and three goals for 2025. The company will conduct a targeted launch of the test in the USA during the second half of the year. The company will find a partner for faster and wider commercialization. Finally, the company will finalize further clinical studies to secure proper reimbursement for the test. Thus, the company has many exciting inflection points coming up during the year. Furthermore, the company has recently announced the outcome of an exercise of warrants, raising a total of SEK 42 million before issuing costs. Immunovia can raise an additional SEK 47 million before issuing costs through their warrants of series TO3 that expires in April.
We assume modest sales beginning in 2025 with a significant ramp-up in 2027. Our asssumption of total addressable market for Immunovia covers HRI patients in the USA and Europe with new-onset diabetes (NOD) patients representing a significant expansion opportunity. Through a DCF and multiple valuation, we reach a target price of SEK 0.65 in the base case, increasing to SEK 1.53 in the bull case and decreasing to 0.25 in the bear case.
Disclaimer
Carlsquare AB, www.carlsquare.se, hereinafter referred to as Carlsquare, is engaged in corporate finance and equity research, publishing information on companies and including analyses. The information has been compiled from sources that Carlsquare deems reliable. However, Carlsquare cannot guarantee the accuracy of the information. Nothing written in the analysis should be considered a recommendation or solicitation to invest in any financial instrument, option, or the like. Opinions and conclusions expressed in the analysis are intended solely for the recipient.
The content may not be copied, reproduced, or distributed to any other person without the written consent of Carlsquare. Carlsquare shall not be liable for either direct or indirect damages caused by decisions made on the basis of information contained in this analysis. Investments in financial instruments offer the potential for appreciation and gains. All such investments are also subject to risks. The risks vary between different types of financial instruments and combinations thereof. Past performance should not be taken as an indication of future returns.
The analysis is not directed at U.S. Persons (as that term is defined in Regulation S under the United States Securities Act and interpreted in the United States Investment Companies Act of 1940), nor may it be disseminated to such persons. The analysis is not directed at natural or legal persons where the distribution of the analysis to such persons would involve or entail a risk of violation of Swedish or foreign laws or regulations.
The analysis is a so-called Assignment Analysis for which the analyzed company has signed an agreement with Carlsquare for analysis coverage. The analyses are published on an ongoing basis during the contract period and for the usually fixed fee.
Carlsquare may or may not have a financial interest with respect to the subject matter of this analysis. Carlsquare values the assurance of objectivity and independence and has established procedures for managing conflicts of interest for this purpose.
The analysts Herman Kuntscher and Niklas Elmhammer do not own and may not own shares in the analyzed company.